| 2025/3 | 2026/3 | |
| Revenue | 753,130 | 777,600 |
| Cost of sales | -481,704 | -493,630 |
| Gross profit | 271,426 | 283,971 |
| Selling, general and administrative expenses | -164,388 | -179,266 |
| Operating profit | 107,038 | 104,705 |
| Finance income | 7,450 | 6,896 |
| Finance costs | -6,011 | -3,584 |
| Profit before tax | 108,477 | 108,017 |
| Income tax expense | -29,274 | -28,579 |
| Profit | 79,203 | 79,438 |
| Profit attributable to | ||
| Owners of parent | 79,338 | 79,414 |
| Non-controlling interests | -135 | 24 |
| Earnings per share | ||
| Basic earnings per share (yen) | 294.90 | 299.95 |